Question

# What are Convertible Note example?

### Where am I?

Let’s walk through a few examples of what this conversion into equity actually looks like. We’ll start by singling out the two most important variables associated with a convertible note – the valuation cap and discount rate – and then will see how these two interact. For simplicity’s sake, we will ignore accrued interest in our calculations.

1. In our first example, we’ll imagine that a company raised its seed round by issuing a convertible note with a \$4M valuation cap and no discount before raising its Series A round at a \$12M pre-money valuation and a \$10 price per share. In order to calculate the valuation cap adjusted price per share for convertible note holders, you would divide the valuation cap on the note by the pre-money valuation of the subsequent round and apply that to the Series A price per share. In this example that works out to \$3.33 per Series A share for convertible note holders. Dividing a hypothetical \$10,000 investment by that \$3.33 per share price would grant the seed investor approximately 3,000 shares. Note that an investor investing that same \$10,000 directly in the Series A round at \$10 per share would only be issued 1,000 shares.
2. Now let’s suppose a company raised its seed round by issuing a convertible note that had no valuation cap but did have a 20% discount to the Series A round. In this exercise, the pre-money valuation at which the Series A round was raised is not important, only the price per share. Again, let’s assume that it is \$10. Applying the 20% discount to that price per share would yield a discounted price per share for the convertible note holder of \$8. If an investor were to have invested \$10,000 in the convertible note, they would therefore receive 1,250 Series A shares. Again, note that that same \$10,000 invested by a Series A investor would only purchase 1,000 Series A shares.

#### Question Stats

574 views
0 followers
Asked a question 2 years ago
Views this month